Modeling tool

LBO Sources and Uses Builder

Build and balance an LBO sources and uses table, then see the sponsor equity check update instantly.

Build it yourself

Enter amounts in millions. Sponsor equity fills any remaining funding gap.

Equity purchase price$Existing debt refinanced$Transaction + financing fees$Minimum cash funded$

Total uses$285.0M

New debt$Rollover equity$

Sponsor equity (plug)$95.0M

Total sources$285.0M

Test my LBO skills

Apply this structure in one graded LBO question with immediate feedback.

3 days free. Card required.